Income Statement (TTM)
BioSenic S.A. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 12-31 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
|
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 3 |
| Change (%) | -5.13 | 40.54 | 28.85 | -18.66 | -22.94 | 346.58 | 77.61 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | ||||||||
| Change (%) | ||||||||
| % of Revenue | ||||||||
| Gross Operating Profit | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 3 |
| Change (%) | -5.13 | 40.54 | 28.85 | -18.66 | -22.94 | 346.58 | 77.61 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 3 |
| Change (%) | 172.63 | 47.52 | 32.21 | 10.23 | 9.28 | -3.85 | -4.00 | |
| % of Revenue | 182.69 | 525.00 | 551.08 | 565.49 | 766.28 | 1,086.61 | 233.96 | 126.45 |
| R&D | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 3 |
| Change (%) | 66.40 | 106.07 | 51.47 | 11.14 | 10.02 | -10.48 | -11.71 | |
| % of Revenue | 198.40 | 347.97 | 510.22 | 599.81 | 819.50 | 1,169.94 | 234.52 | 116.59 |
| OpEx | 1 | 3 | 4 | 6 | 7 | 7 | 7 | 6 |
| Change (%) | 119.85 | 70.07 | 41.20 | 8.75 | 8.04 | -7.49 | -8.10 | |
| % of Revenue | 381.09 | 883.11 | 1,068.63 | 1,171.08 | 1,565.60 | 2,194.94 | 454.68 | 235.27 |
| Operating Income | -1 | -2 | -4 | -6 | -6 | -7 | -5 | -4 |
| Change (%) | 164.31 | 73.84 | 42.47 | 11.30 | 10.16 | -24.39 | -32.26 | |
| % of Revenue | -281.09 | -783.11 | -968.63 | -1,071.08 | -1,465.60 | -2,094.94 | -354.68 | -135.27 |
| Interest Expense | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 121.50 | 229.32 | 69.63 | 6.16 | 5.80 | -11.74 | -13.30 | |
| % of Revenue | -34.29 | -80.07 | -187.62 | -247.01 | -322.36 | -442.56 | -87.47 | -42.70 |
| Net Income | -1 | -2 | -12 | -22 | -26 | -29 | -18 | -7 |
| Change (%) | 107.42 | 497.70 | 83.27 | 14.36 | 12.56 | -37.07 | -58.92 | |
| % of Revenue | -315.38 | -689.53 | -2,932.45 | -4,171.08 | -5,864.11 | -8,564.88 | -1,206.86 | -279.17 |
Source: Capital IQ
