BAR Income Statement - TTM - Barco NV

Income Statement (TTM)

Barco NV Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	882	770	749	729	767	804	858	911	985	1,058	1,082	1,107	1,078	1,050	1,007	964	955	947	957	966
Change (%)		-12.66	-2.68	-2.75	5.17	4.92	6.63	6.22	8.09	7.48	2.28	2.23	-2.55	-2.62	-4.11	-4.29	-0.89	-0.90	1.05	1.04
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	546	486	479	471	494	517	548	579	612	646	653	660	636	612	589	566	563	561	567	572
Change (%)		-10.86	-1.54	-1.56	4.82	4.60	6.00	5.66	5.77	5.45	1.09	1.08	-3.64	-3.78	-3.76	-3.91	-0.39	-0.40	0.98	0.97
% of Revenue	61.87	63.15	63.89	64.67	64.45	64.26	63.88	63.54	62.17	61.00	60.29	59.61	58.95	58.24	58.46	58.69	58.98	59.28	59.24	59.20

Gross Operating Profit	336	284	271	258	273	287	310	332	372	413	430	447	443	439	418	398	392	385	390	394
Change (%)		-15.59	-4.63	-4.85	5.82	5.50	7.76	7.20	12.14	10.83	4.13	3.97	-0.94	-0.94	-4.61	-4.83	-1.59	-1.62	1.15	1.14
% of Revenue	38.13	36.85	36.11	35.33	35.55	35.74	36.12	36.46	37.83	39.00	39.71	40.39	41.05	41.76	41.54	41.31	41.02	40.72	40.76	40.80

SG&A	176	166	164	162	164	167	175	183	193	202	206	211	209	208	204	201	199	197	198	199
Change (%)		-5.87	-1.19	-1.21	1.71	1.68	4.87	4.64	5.06	4.81	2.19	2.14	-0.66	-0.66	-1.74	-1.78	-0.85	-0.86	0.29	0.28
% of Revenue	19.95	21.50	21.83	22.18	21.45	20.78	20.44	20.14	19.57	19.09	19.07	19.05	19.42	19.81	20.30	20.84	20.84	20.85	20.69	20.54

R&D	108	103	102	101	101	101	105	109	115	120	124	128	130	132	134	135	133	131	128	125
Change (%)		-4.60	-0.99	-1.00	0.38	0.37	3.91	3.76	5.14	4.89	3.29	3.19	1.50	1.48	1.05	1.04	-1.54	-1.57	-2.28	-2.33
% of Revenue	12.20	13.32	13.56	13.80	13.17	12.60	12.28	11.99	11.67	11.39	11.50	11.61	12.09	12.60	13.27	14.01	13.92	13.83	13.37	12.93

OpEx	837	759	744	730	760	790	834	878	925	972	986	1,000	977	954	927	901	894	887	891	894
Change (%)		-9.36	-1.91	-1.95	4.11	3.94	5.58	5.28	5.36	5.09	1.42	1.40	-2.30	-2.35	-2.74	-2.82	-0.80	-0.80	0.43	0.42
% of Revenue	94.95	98.54	99.31	100.12	99.11	98.19	97.22	96.36	93.93	91.84	91.06	90.33	90.56	90.80	92.10	93.52	93.60	93.69	93.11	92.55

Operating Income	45	11	5	-1	7	15	24	33	60	86	97	107	102	97	80	62	61	60	66	72
Change (%)		-74.71	-53.94	-117.09	-872.10	112.95	63.56	38.86	80.39	44.56	11.97	10.69	-4.89	-5.14	-17.65	-21.44	-2.23	-2.28	10.33	9.36
% of Revenue	5.05	1.46	0.69	-0.12	0.89	1.81	2.78	3.64	6.07	8.16	8.94	9.67	9.44	9.20	7.90	6.48	6.40	6.31	6.89	7.45

Interest Expense	-2	-2	-2	-1	-1	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-3	-3	-3	-4
Change (%)		-9.90	-14.96	-12.51	-1.09	26.07	4.66	4.45	-1.58	-1.61	3.42	3.31	-5.63	-5.96	14.21	12.44	21.17	17.47	2.45	2.39
% of Revenue	-0.25	-0.26	-0.22	-0.20	-0.19	-0.23	-0.22	-0.22	-0.20	-0.18	-0.18	-0.19	-0.18	-0.17	-0.21	-0.24	-0.30	-0.35	-0.36	-0.36

Net Income	29	-4	-8	-12	-2	9	19	29	52	75	81	86	83	80	68	56	59	63	70	77
Change (%)		-115.07	90.45	47.49	-85.98	-613.50	112.08	52.85	80.64	44.64	7.24	6.76	-3.45	-3.58	-15.11	-17.79	6.26	5.89	11.36	10.20
% of Revenue	3.31	-0.57	-1.12	-1.69	-0.23	1.10	2.20	3.16	5.28	7.11	7.45	7.78	7.71	7.63	6.76	5.81	6.22	6.65	7.33	7.99

Source: Capital IQ

DE:BC1P	13,71 €
US:BCNAF
GB:BARB
GB:0KDK	22,89 €

Barco NV - Income Statement (TTM)

Income Statement (TTM)

Other Listings