Income Statement (TTM)
Loyal Metals Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Change (%) | 100.00 | 0.00 | 0.00 | -5.00 | -5.26 | 43.65 | 30.39 | 177.54 | 63.97 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 100.00 | 0.00 | 0.00 | 263.04 | 72.46 | 8.68 | 7.99 | -42.60 | -74.23 | |
| % of Revenue | 32.86 | 32.86 | 32.86 | 32.86 | 125.56 | 228.57 | 172.93 | 143.22 | 29.62 | 4.66 |
| Gross Operating Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 |
| Change (%) | 100.00 | 0.00 | 0.00 | -136.17 | 376.47 | -18.52 | -22.73 | -551.96 | 122.13 | |
| % of Revenue | 67.14 | 67.14 | 67.14 | 67.14 | -25.56 | -128.57 | -72.93 | -43.22 | 70.38 | 95.34 |
| SG&A | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 3 | 3 |
| Change (%) | 22.20 | 16.52 | 14.18 | 9.50 | 8.67 | 11.10 | 9.99 | -10.45 | -11.67 | |
| % of Revenue | 4,369.99 | 2,670.00 | 3,111.18 | 3,552.36 | 4,094.48 | 4,696.83 | 3,632.60 | 3,064.41 | 988.70 | 532.59 |
| R&D | ||||||||||
| Change (%) | ||||||||||
| % of Revenue | ||||||||||
| OpEx | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 8 | 12 |
| Change (%) | 54.85 | 10.78 | 9.73 | -14.46 | -16.91 | 8.19 | 7.57 | 97.71 | 49.42 | |
| % of Revenue | 7,583.59 | 5,871.43 | 6,504.59 | 7,137.76 | 6,426.64 | 5,636.51 | 4,245.30 | 3,502.54 | 2,495.11 | 2,273.74 |
| Operating Income | -3 | -4 | -4 | -5 | -4 | -3 | -4 | -4 | -8 | -12 |
| Change (%) | 54.24 | 10.97 | 9.89 | -14.60 | -17.09 | 7.55 | 7.02 | 95.37 | 48.81 | |
| % of Revenue | -7,483.59 | -5,771.43 | -6,404.59 | -7,037.76 | -6,326.64 | -5,536.51 | -4,145.30 | -3,402.54 | -2,395.11 | -2,173.74 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| Change (%) | 100.25 | -8.95 | 38.50 | -0.00 | -0.00 | -0.00 | -0.00 | |||
| % of Revenue | -4.26 | -0.57 | -1.13 | -1.09 | -1.59 | -1.10 | -0.85 | -0.31 | -0.19 | |
| Net Income | -3 | -4 | -5 | -5 | -5 | -4 | -4 | -4 | -8 | -11 |
| Change (%) | 54.19 | 16.60 | 14.24 | -13.17 | -15.17 | -0.54 | -0.55 | 95.46 | 48.84 | |
| % of Revenue | -7,486.30 | -5,771.43 | -6,729.55 | -7,687.67 | -7,026.59 | -6,292.06 | -4,356.35 | -3,322.88 | -2,340.15 | -2,124.21 |
Source: Capital IQ
