Income Statement (TTM)
Carnegie Clean Energy Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -82.50 | 440.24 | 186.24 | 65.06 | 11.79 | 11.72 | 10.49 | -3.45 | -22.66 | -29.30 | 32.67 | 24.62 | 1.38 | 1.36 | -5.49 | -5.81 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Change (%) | 100.00 | 0.00 | 0.00 | 4.91 | 4.68 | ||||||||||||
| % of Revenue | 27.36 | 43.90 | 43.30 | 42.72 | 47.42 | 52.71 | |||||||||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -82.50 | 440.24 | 186.24 | 65.06 | 11.79 | 11.72 | 10.49 | -3.45 | -22.66 | -29.30 | -3.63 | -3.76 | 2.47 | 2.41 | -13.25 | -15.28 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 72.64 | 56.10 | 56.70 | 57.28 | 52.58 | 47.29 |
| SG&A | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Change (%) | -15.78 | 4.91 | 34.22 | 25.49 | 5.69 | -3.61 | -3.74 | 15.01 | 2.51 | 2.45 | 0.32 | 0.31 | -4.13 | -4.31 | 18.75 | 15.79 | |
| % of Revenue | 1,906.78 | 9,176.11 | 1,781.87 | 835.53 | 635.24 | 600.58 | 518.16 | 451.39 | 537.65 | 712.61 | 1,032.60 | 780.79 | 628.49 | 594.33 | 561.08 | 704.99 | 866.67 |
| R&D | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | |||||
| Change (%) | 4.79 | 4.57 | -24.86 | 4.07 | 3.91 | -36.45 | -57.36 | 44.68 | 30.88 | -341.24 | 141.45 | ||||||
| % of Revenue | 130.59 | 122.49 | 115.93 | 90.22 | 121.40 | 178.42 | 85.47 | 29.24 | 41.73 | 53.89 | -137.55 | -352.61 | |||||
| OpEx | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Change (%) | -4.59 | -5.69 | 21.03 | 17.38 | 21.96 | -1.79 | -1.82 | 5.72 | 2.80 | 2.72 | -1.85 | -1.88 | -1.05 | -1.06 | -10.47 | -11.69 | |
| % of Revenue | 2,628.94 | 14,333.55 | 2,502.23 | 1,058.05 | 752.40 | 820.88 | 721.60 | 641.17 | 702.04 | 933.13 | 1,355.75 | 1,003.05 | 789.73 | 770.81 | 752.40 | 712.79 | 668.29 |
| Operating Income | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -2 |
| Change (%) | -1.51 | -8.82 | 14.16 | 12.40 | 23.52 | -3.66 | -3.80 | 7.41 | 7.03 | 6.57 | -4.59 | -4.82 | -1.40 | -1.42 | -11.23 | -12.65 | |
| % of Revenue | -2,528.94 | -14,233.55 | -2,402.23 | -958.05 | -652.40 | -720.88 | -621.60 | -541.17 | -602.04 | -833.13 | -1,255.75 | -903.05 | -689.73 | -670.81 | -652.40 | -612.79 | -568.29 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Change (%) | 12.18 | -36.00 | -39.17 | -64.40 | -81.24 | 42.86 | 30.00 | -0.04 | 1.21 | 1.19 | 7.78 | 7.23 | 199.06 | 66.56 | 417.14 | 80.66 | |
| % of Revenue | -312.46 | -2,003.01 | -237.27 | -50.42 | -10.88 | -1.82 | -2.33 | -2.75 | -2.84 | -3.72 | -5.32 | -4.32 | -3.72 | -10.98 | -18.04 | -98.69 | -189.30 |
| Net Income | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 |
| Change (%) | 77.18 | -56.43 | -1.95 | -1.99 | 114.91 | -10.32 | -11.51 | -58.73 | 43.03 | 30.09 | 48.91 | 32.84 | 1.55 | 1.53 | -1.35 | -1.36 | |
| % of Revenue | -1,872.28 | -18,955.84 | -1,528.74 | -523.68 | -310.97 | -597.84 | -479.87 | -384.31 | -164.28 | -303.81 | -559.00 | -627.42 | -668.81 | -669.90 | -670.96 | -700.39 | -733.46 |
Source: Capital IQ
