Income Statement (TTM)
Arrow Minerals Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Change (%) | -2.24 | -3.84 | -3.99 | 0.00 | 0.00 | -16.17 | -19.28 | 0.00 | 0.00 | 80.32 | 32.06 | 0.00 | -58.76 | -83.61 | 62.83 | 28.30 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | |||||||||||||||||
| Change (%) | |||||||||||||||||
| % of Revenue | |||||||||||||||||
| Gross Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Change (%) | -2.24 | -3.84 | -3.99 | 0.00 | 0.00 | -16.17 | -19.28 | 0.00 | 0.00 | 80.32 | 32.06 | 0.00 | -58.76 | -83.61 | 62.83 | 28.30 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 8 | 15 | 20 | 24 | 19 | 14 |
| Change (%) | -22.15 | -0.12 | -0.12 | 2.19 | 2.14 | 5.01 | 4.77 | -4.84 | -5.09 | 181.36 | 117.70 | 84.61 | 39.11 | 16.22 | -19.79 | -24.68 | |
| % of Revenue | 268.76 | 214.04 | 222.31 | 231.27 | 236.33 | 241.39 | 302.36 | 392.47 | 373.48 | 354.48 | 553.12 | 911.82 | 1,683.28 | 5,677.75 | 40,256.04 | 19,829.31 | 11,641.22 |
| R&D | |||||||||||||||||
| Change (%) | |||||||||||||||||
| % of Revenue | |||||||||||||||||
| OpEx | 5 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 8 | 12 | 4 | 8 | 15 | 20 | 24 | 22 | 20 |
| Change (%) | -54.80 | 17.72 | 15.05 | -0.39 | -0.39 | 16.93 | 14.48 | 106.41 | 51.55 | -70.05 | 116.45 | 84.19 | 39.07 | 16.23 | -8.38 | -9.15 | |
| % of Revenue | 808.52 | 373.82 | 457.60 | 548.33 | 546.22 | 544.10 | 758.88 | 1,076.30 | 2,221.62 | 3,366.93 | 559.15 | 916.48 | 1,688.02 | 5,691.98 | 40,359.66 | 22,709.46 | 16,081.33 |
| Operating Income | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -8 | -12 | -3 | -7 | -14 | -20 | -24 | -22 | -20 |
| Change (%) | -62.22 | 25.59 | 20.37 | -0.47 | -0.47 | 24.38 | 19.60 | 117.31 | 53.98 | -74.66 | 134.83 | 94.50 | 45.23 | 18.02 | -8.56 | -9.31 | |
| % of Revenue | -708.52 | -273.82 | -357.60 | -448.33 | -446.22 | -444.10 | -658.88 | -976.30 | -2,121.62 | -3,266.93 | -459.15 | -816.48 | -1,588.02 | -5,591.98 | -40,259.67 | -22,609.46 | -15,981.33 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 88.58 | 38.96 | 28.04 | -0.33 | -0.33 | -19.89 | -24.84 | -11.37 | -12.83 | 81.42 | -12.64 | 0.19 | -2.55 | -33.20 | -21.77 | -69.60 | |
| % of Revenue | -6.89 | -13.29 | -19.21 | -25.62 | -25.53 | -25.45 | -24.31 | -22.64 | -20.07 | -17.49 | -17.60 | -11.64 | -11.66 | -27.56 | -112.32 | -53.97 | -12.79 |
| Net Income | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -7 | -11 | -3 | -9 | -18 | -22 | -24 | -20 | -16 |
| Change (%) | -56.67 | 19.23 | 16.13 | 3.22 | 3.12 | 10.64 | 9.62 | 112.35 | 52.91 | -72.21 | 199.10 | 92.01 | 22.92 | 7.86 | -16.80 | -20.19 | |
| % of Revenue | -746.24 | -330.79 | -410.14 | -496.08 | -512.04 | -528.00 | -696.86 | -946.40 | -2,009.68 | -3,072.97 | -473.58 | -1,072.60 | -2,059.53 | -6,138.31 | -40,391.95 | -20,638.62 | -12,837.74 |
Source: Capital IQ
