Income Statement (TTM)
T. Rowe Price Group, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,942 | 6,207 | 6,571 | 7,085 | 7,443 | 7,672 | 7,708 | 7,292 | 6,926 | 6,488 | 6,163 | 6,260 | 6,343 | 6,460 | 6,673 | 6,796 | 6,911 | 7,094 | 7,107 | 7,097 |
Change (%) | 4.45 | 5.87 | 7.82 | 5.06 | 3.07 | 0.47 | -5.40 | -5.02 | -6.32 | -5.02 | 1.58 | 1.32 | 1.86 | 3.29 | 1.84 | 1.69 | 2.64 | 0.19 | -0.14 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 2,494 | 2,616 | 2,778 | 2,868 | 2,936 | 2,993 | 3,031 | 2,907 | 2,909 | 2,922 | 2,972 | 3,150 | 3,201 | 3,254 | 3,323 | 3,351 | 3,412 | 3,410 | 3,386 | 3,459 |
Change (%) | 4.90 | 6.20 | 3.21 | 2.38 | 1.95 | 1.26 | -4.10 | 0.09 | 0.45 | 1.68 | 6.00 | 1.61 | 1.68 | 2.11 | 0.85 | 1.81 | -0.07 | -0.70 | 2.16 | |
% of Revenue | 41.97 | 42.15 | 42.28 | 40.48 | 39.45 | 39.02 | 39.32 | 39.86 | 42.01 | 45.04 | 48.22 | 50.32 | 50.46 | 50.37 | 49.80 | 49.31 | 49.37 | 48.06 | 47.63 | 48.73 |
Gross Operating Profit | 3,448 | 3,590 | 3,792 | 4,217 | 4,507 | 4,679 | 4,677 | 4,385 | 4,017 | 3,566 | 3,191 | 3,110 | 3,142 | 3,206 | 3,350 | 3,445 | 3,499 | 3,684 | 3,722 | 3,639 |
Change (%) | 4.12 | 5.63 | 11.20 | 6.88 | 3.81 | -0.03 | -6.24 | -8.41 | -11.22 | -10.50 | -2.54 | 1.02 | 2.04 | 4.49 | 2.84 | 1.58 | 5.28 | 1.02 | -2.24 | |
% of Revenue | 58.03 | 57.85 | 57.72 | 59.52 | 60.55 | 60.98 | 60.68 | 60.14 | 57.99 | 54.96 | 51.78 | 49.68 | 49.54 | 49.63 | 50.20 | 50.69 | 50.63 | 51.94 | 52.37 | 51.27 |
SG&A | 878 | 845 | 861 | 881 | 904 | 937 | 969 | 1,140 | 1,045 | 1,069 | 1,094 | 968 | 1,103 | 1,189 | 1,177 | 1,202 | 1,204 | 1,208 | 1,237 | 1,253 |
Change (%) | -3.83 | 1.91 | 2.36 | 2.58 | 3.66 | 3.41 | 17.70 | -8.35 | 2.31 | 2.29 | -11.46 | 13.91 | 7.79 | -1.02 | 2.15 | 0.14 | 0.31 | 2.42 | 1.29 | |
% of Revenue | 14.78 | 13.61 | 13.10 | 12.44 | 12.14 | 12.21 | 12.57 | 15.64 | 15.09 | 16.48 | 17.74 | 15.47 | 17.39 | 18.40 | 17.63 | 17.69 | 17.42 | 17.02 | 17.40 | 17.65 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 3,372 | 3,461 | 3,639 | 3,749 | 3,840 | 3,930 | 4,027 | 4,047 | 4,036 | 4,100 | 4,348 | 4,456 | 4,599 | 4,578 | 4,638 | 4,707 | 4,782 | 4,743 | 4,747 | 4,823 |
Change (%) | 2.63 | 5.15 | 3.01 | 2.43 | 2.35 | 2.46 | 0.50 | -0.27 | 1.59 | 6.04 | 2.50 | 3.20 | -0.47 | 1.32 | 1.48 | 1.60 | -0.82 | 0.08 | 1.61 | |
% of Revenue | 56.75 | 55.76 | 55.38 | 52.91 | 51.59 | 51.23 | 52.24 | 55.50 | 58.27 | 63.19 | 70.54 | 71.18 | 72.51 | 70.85 | 69.50 | 69.26 | 69.19 | 66.86 | 66.78 | 67.96 |
Operating Income | 2,570 | 2,746 | 2,932 | 3,336 | 3,603 | 3,742 | 3,681 | 3,245 | 2,890 | 2,388 | 1,815 | 1,804 | 1,744 | 1,883 | 2,035 | 2,089 | 2,129 | 2,351 | 2,361 | 2,274 |
Change (%) | 6.83 | 6.77 | 13.79 | 8.01 | 3.84 | -1.62 | -11.85 | -10.93 | -17.36 | -23.99 | -0.63 | -3.33 | 7.98 | 8.07 | 2.67 | 1.90 | 10.42 | 0.41 | -3.66 | |
% of Revenue | 43.25 | 44.24 | 44.62 | 47.09 | 48.41 | 48.77 | 47.76 | 44.50 | 41.73 | 36.81 | 29.46 | 28.82 | 27.49 | 29.15 | 30.50 | 30.74 | 30.81 | 33.14 | 33.22 | 32.04 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 2,135 | 2,373 | 2,779 | 2,992 | 3,126 | 3,083 | 2,901 | 2,425 | 2,032 | 1,558 | 1,412 | 1,548 | 1,617 | 1,789 | 1,941 | 1,948 | 2,098 | 2,100 | 2,017 | 2,039 |
Change (%) | 11.15 | 17.12 | 7.65 | 4.48 | -1.37 | -5.89 | -16.41 | -16.20 | -23.35 | -9.40 | 9.69 | 4.44 | 10.61 | 8.51 | 0.36 | 7.69 | 0.11 | -3.97 | 1.08 | |
% of Revenue | 35.92 | 38.23 | 42.29 | 42.23 | 41.99 | 40.18 | 37.64 | 33.26 | 29.35 | 24.01 | 22.90 | 24.73 | 25.50 | 27.69 | 29.09 | 28.66 | 30.35 | 29.61 | 28.38 | 28.72 |
Source: Capital IQ