Income Statement (TTM)
Deutsche Pfandbriefbank AG Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 383 | 400 | 460 | 492 | 492 | 510 | 505 | 509 | 493 | 487 | 473 | 472 | 436 | 391 | 373 | 328 | 365 | 374 | 367 | 82 |
Change (%) | 4.44 | 15.00 | 6.96 | 0.00 | 3.66 | -0.98 | 0.79 | -3.14 | -1.22 | -2.87 | -0.21 | -7.63 | -10.32 | -4.60 | -12.06 | 11.28 | 2.47 | -1.87 | -77.66 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 383 | 400 | 460 | 492 | 492 | 510 | 505 | 509 | 493 | 487 | 473 | 472 | 436 | 391 | 373 | 328 | 365 | 374 | 367 | 82 |
Change (%) | 4.44 | 15.00 | 6.96 | 0.00 | 3.66 | -0.98 | 0.79 | -3.14 | -1.22 | -2.87 | -0.21 | -7.63 | -10.32 | -4.60 | -12.06 | 11.28 | 2.47 | -1.87 | -77.66 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 211 | 223 | 221 | 227 | 229 | 239 | 241 | 243 | 245 | 242 | 247 | 260 | 265 | 268 | 273 | 260 | 267 | 266 | 267 | 267 |
Change (%) | 5.69 | -0.90 | 2.71 | 0.88 | 4.37 | 0.84 | 0.83 | 0.82 | -1.22 | 2.07 | 5.26 | 1.92 | 1.13 | 1.87 | -4.76 | 2.69 | -0.37 | 0.38 | 0.00 | |
% of Revenue | 55.09 | 55.75 | 48.04 | 46.14 | 46.54 | 46.86 | 47.72 | 47.74 | 49.70 | 49.69 | 52.22 | 55.08 | 60.78 | 68.54 | 73.19 | 79.27 | 73.15 | 71.12 | 72.75 | 325.61 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 236 | 249 | 254 | 257 | 259 | 268 | 273 | 274 | 278 | 274 | 270 | 285 | 289 | 293 | 278 | 264 | 272 | 270 | 269 | 271 |
Change (%) | 5.51 | 2.01 | 1.18 | 0.78 | 3.47 | 1.87 | 0.37 | 1.46 | -1.44 | -1.46 | 5.56 | 1.40 | 1.38 | -5.12 | -5.04 | 3.03 | -0.74 | -0.37 | 0.74 | |
% of Revenue | 61.62 | 62.25 | 55.22 | 52.24 | 52.64 | 52.55 | 54.06 | 53.83 | 56.39 | 56.26 | 57.08 | 60.38 | 66.28 | 74.94 | 74.53 | 80.49 | 74.52 | 72.19 | 73.30 | 330.49 |
Operating Income | 147 | 151 | 206 | 235 | 233 | 242 | 232 | 235 | 215 | 213 | 203 | 187 | 147 | 98 | 95 | 64 | 93 | 104 | 98 | -189 |
Change (%) | 2.72 | 36.42 | 14.08 | -0.85 | 3.86 | -4.13 | 1.29 | -8.51 | -0.93 | -4.69 | -7.88 | -21.39 | -33.33 | -3.06 | -32.63 | 45.31 | 11.83 | -5.77 | -292.86 | |
% of Revenue | 38.38 | 37.75 | 44.78 | 47.76 | 47.36 | 47.45 | 45.94 | 46.17 | 43.61 | 43.74 | 42.92 | 39.62 | 33.72 | 25.06 | 25.47 | 19.51 | 25.48 | 27.81 | 26.70 | -230.49 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 97 | 121 | 161 | 197 | 207 | 229 | 223 | 223 | 206 | 188 | 179 | 165 | 129 | 91 | 93 | 62 | 88 | 90 | 85 | -192 |
Change (%) | 24.74 | 33.06 | 22.36 | 5.08 | 10.63 | -2.62 | 0.00 | -7.62 | -8.74 | -4.79 | -7.82 | -21.82 | -29.46 | 2.20 | -33.33 | 41.94 | 2.27 | -5.56 | -325.88 | |
% of Revenue | 25.33 | 30.25 | 35.00 | 40.04 | 42.07 | 44.90 | 44.16 | 43.81 | 41.78 | 38.60 | 37.84 | 34.96 | 29.59 | 23.27 | 24.93 | 18.90 | 24.11 | 24.06 | 23.16 | -234.15 |
Source: Capital IQ