Income Statement (TTM)
Corning Incorporated Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,770 | 11,303 | 12,202 | 13,142 | 13,756 | 14,082 | 14,472 | 14,586 | 14,459 | 14,189 | 13,687 | 13,315 | 13,000 | 12,588 | 12,385 | 12,393 | 12,611 | 13,118 | 13,595 | 14,206 |
| Change (%) | 4.95 | 7.95 | 7.70 | 4.67 | 2.37 | 2.77 | 0.79 | -0.87 | -1.87 | -3.54 | -2.72 | -2.37 | -3.17 | -1.61 | 0.06 | 1.76 | 4.02 | 3.64 | 4.49 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 7,039 | 7,329 | 7,794 | 8,273 | 8,691 | 8,939 | 9,202 | 9,385 | 9,517 | 9,346 | 9,124 | 8,985 | 8,532 | 8,374 | 8,181 | 8,132 | 8,366 | 8,631 | 8,887 | 9,176 |
| Change (%) | 4.12 | 6.34 | 6.15 | 5.05 | 2.85 | 2.94 | 1.99 | 1.41 | -1.80 | -2.38 | -1.52 | -5.04 | -1.85 | -2.30 | -0.60 | 2.88 | 3.17 | 2.97 | 3.25 | |
| % of Revenue | 65.36 | 64.84 | 63.87 | 62.95 | 63.18 | 63.48 | 63.58 | 64.34 | 65.82 | 65.87 | 66.66 | 67.48 | 65.63 | 66.52 | 66.06 | 65.62 | 66.34 | 65.80 | 65.37 | 64.59 |
| Gross Operating Profit | 3,731 | 3,974 | 4,408 | 4,869 | 5,065 | 5,143 | 5,270 | 5,201 | 4,942 | 4,843 | 4,563 | 4,330 | 4,468 | 4,214 | 4,204 | 4,261 | 4,245 | 4,487 | 4,708 | 5,030 |
| Change (%) | 6.51 | 10.92 | 10.46 | 4.03 | 1.54 | 2.47 | -1.31 | -4.98 | -2.00 | -5.78 | -5.11 | 3.19 | -5.68 | -0.24 | 1.36 | -0.38 | 5.70 | 4.93 | 6.84 | |
| % of Revenue | 34.64 | 35.16 | 36.13 | 37.05 | 36.82 | 36.52 | 36.42 | 35.66 | 34.18 | 34.13 | 33.34 | 32.52 | 34.37 | 33.48 | 33.94 | 34.38 | 33.66 | 34.20 | 34.63 | 35.41 |
| SG&A | 1,602 | 1,601 | 1,627 | 1,709 | 1,719 | 1,727 | 1,765 | 1,804 | 1,781 | 1,835 | 1,796 | 1,752 | 1,769 | 1,829 | 1,855 | 1,884 | 1,820 | 1,890 | 1,907 | 1,948 |
| Change (%) | -0.06 | 1.62 | 5.04 | 0.59 | 0.47 | 2.20 | 2.21 | -1.27 | 3.03 | -2.13 | -2.45 | 0.97 | 3.39 | 1.42 | 1.56 | -3.40 | 3.85 | 0.90 | 2.15 | |
| % of Revenue | 14.87 | 14.16 | 13.33 | 13.00 | 12.50 | 12.26 | 12.20 | 12.37 | 12.32 | 12.93 | 13.12 | 13.16 | 13.61 | 14.53 | 14.98 | 15.20 | 14.43 | 14.41 | 14.03 | 13.71 |
| R&D | 943 | 907 | 881 | 905 | 943 | 994 | 1,020 | 1,018 | 1,045 | 1,047 | 1,037 | 1,060 | 1,052 | 1,076 | 1,080 | 1,079 | 1,057 | 1,089 | 1,101 | 1,115 |
| Change (%) | -3.82 | -2.87 | 2.72 | 4.20 | 5.41 | 2.62 | -0.20 | 2.65 | 0.19 | -0.96 | 2.22 | -0.75 | 2.28 | 0.37 | -0.09 | -2.04 | 3.03 | 1.10 | 1.27 | |
| % of Revenue | 8.76 | 8.02 | 7.22 | 6.89 | 6.86 | 7.06 | 7.05 | 6.98 | 7.23 | 7.38 | 7.58 | 7.96 | 8.09 | 8.55 | 8.72 | 8.71 | 8.38 | 8.30 | 8.10 | 7.85 |
| OpEx | 9,699 | 9,958 | 10,429 | 11,019 | 11,484 | 11,789 | 12,115 | 12,332 | 12,467 | 12,351 | 12,080 | 11,921 | 11,476 | 11,401 | 11,237 | 11,215 | 11,364 | 11,731 | 12,014 | 12,356 |
| Change (%) | 2.67 | 4.73 | 5.66 | 4.22 | 2.66 | 2.77 | 1.79 | 1.09 | -0.93 | -2.19 | -1.32 | -3.73 | -0.65 | -1.44 | -0.20 | 1.33 | 3.23 | 2.41 | 2.85 | |
| % of Revenue | 90.06 | 88.10 | 85.47 | 83.85 | 83.48 | 83.72 | 83.71 | 84.55 | 86.22 | 87.05 | 88.26 | 89.53 | 88.28 | 90.57 | 90.73 | 90.49 | 90.11 | 89.43 | 88.37 | 86.98 |
| Operating Income | 1,071 | 1,345 | 1,773 | 2,123 | 2,272 | 2,293 | 2,357 | 2,254 | 1,992 | 1,838 | 1,607 | 1,394 | 1,524 | 1,187 | 1,148 | 1,178 | 1,247 | 1,387 | 1,581 | 1,850 |
| Change (%) | 25.58 | 31.82 | 19.74 | 7.02 | 0.92 | 2.79 | -4.37 | -11.62 | -7.73 | -12.57 | -13.25 | 9.33 | -22.11 | -3.29 | 2.61 | 5.86 | 11.23 | 13.99 | 17.01 | |
| % of Revenue | 9.94 | 11.90 | 14.53 | 16.15 | 16.52 | 16.28 | 16.29 | 15.45 | 13.78 | 12.95 | 11.74 | 10.47 | 11.72 | 9.43 | 9.27 | 9.51 | 9.89 | 10.57 | 11.63 | 13.02 |
| Interest Expense | -261 | -276 | -289 | -300 | -302 | -300 | -294 | -288 | -289 | -292 | -297 | -306 | -315 | -329 | -336 | -339 | -340 | -329 | -328 | -327 |
| Change (%) | 5.75 | 4.71 | 3.81 | 0.67 | -0.66 | -2.00 | -2.04 | 0.35 | 1.04 | 1.71 | 3.03 | 2.94 | 4.44 | 2.13 | 0.89 | 0.29 | -3.24 | -0.30 | -0.30 | |
| % of Revenue | -2.42 | -2.44 | -2.37 | -2.28 | -2.20 | -2.13 | -2.03 | -1.97 | -2.00 | -2.06 | -2.17 | -2.30 | -2.42 | -2.61 | -2.71 | -2.74 | -2.70 | -2.51 | -2.41 | -2.30 |
| Net Income | 292 | 512 | 1,207 | 1,727 | 1,671 | 1,906 | 1,888 | 2,002 | 1,839 | 1,316 | 911 | 629 | 585 | 581 | 614 | 437 | 156 | 506 | 454 | 819 |
| Change (%) | 75.34 | 135.74 | 43.08 | -3.24 | 14.06 | -0.94 | 6.04 | -8.14 | -28.44 | -30.78 | -30.95 | -7.00 | -0.68 | 5.68 | -28.83 | -64.30 | 224.36 | -10.28 | 80.40 | |
| % of Revenue | 2.71 | 4.53 | 9.89 | 13.14 | 12.15 | 13.54 | 13.05 | 13.73 | 12.72 | 9.27 | 6.66 | 4.72 | 4.50 | 4.62 | 4.96 | 3.53 | 1.24 | 3.86 | 3.34 | 5.77 |
Source: Capital IQ
