Income Statement (TTM)
Adobe Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 11-27 |
2021 03-05 |
2021 06-04 |
2021 09-03 |
2021 12-03 |
2022 03-04 |
2022 06-03 |
2022 09-02 |
2022 12-02 |
2023 03-03 |
2023 06-02 |
2023 09-01 |
2023 12-01 |
2024 03-01 |
2024 05-31 |
2024 08-30 |
2024 11-29 |
2025 02-28 |
2025 05-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,868 | 13,682 | 14,389 | 15,099 | 15,785 | 16,142 | 16,693 | 17,191 | 17,606 | 17,999 | 18,429 | 18,886 | 19,409 | 19,936 | 20,429 | 20,947 | 21,505 | 22,037 | 22,601 |
| Change (%) | 6.33 | 5.17 | 4.93 | 4.54 | 2.26 | 3.41 | 2.98 | 2.41 | 2.23 | 2.39 | 2.48 | 2.77 | 2.72 | 2.47 | 2.54 | 2.66 | 2.47 | 2.56 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1,722 | 1,717 | 1,746 | 1,786 | 1,865 | 1,930 | 2,025 | 2,104 | 2,165 | 2,221 | 2,254 | 2,288 | 2,354 | 2,376 | 2,402 | 2,376 | 2,358 | 2,390 | 2,430 |
| Change (%) | -0.29 | 1.69 | 2.29 | 4.42 | 3.49 | 4.92 | 3.90 | 2.90 | 2.59 | 1.49 | 1.51 | 2.88 | 0.93 | 1.09 | -1.08 | -0.76 | 1.36 | 1.67 | |
| % of Revenue | 13.38 | 12.55 | 12.13 | 11.83 | 11.82 | 11.96 | 12.13 | 12.24 | 12.30 | 12.34 | 12.23 | 12.11 | 12.13 | 11.92 | 11.76 | 11.34 | 10.96 | 10.85 | 10.75 |
| Gross Operating Profit | 11,146 | 11,965 | 12,643 | 13,313 | 13,920 | 14,212 | 14,668 | 15,087 | 15,441 | 15,778 | 16,175 | 16,598 | 17,055 | 17,560 | 18,027 | 18,571 | 19,147 | 19,647 | 20,171 |
| Change (%) | 7.35 | 5.67 | 5.30 | 4.56 | 2.10 | 3.21 | 2.86 | 2.35 | 2.18 | 2.52 | 2.62 | 2.75 | 2.96 | 2.66 | 3.02 | 3.10 | 2.61 | 2.67 | |
| % of Revenue | 86.62 | 87.45 | 87.87 | 88.17 | 88.18 | 88.04 | 87.87 | 87.76 | 87.70 | 87.66 | 87.77 | 87.89 | 87.87 | 88.08 | 88.24 | 88.66 | 89.04 | 89.15 | 89.25 |
| SG&A | 4,559 | 4,770 | 4,974 | 5,185 | 5,406 | 5,494 | 5,703 | 5,955 | 6,187 | 6,392 | 6,556 | 6,661 | 6,764 | 6,836 | 6,934 | 7,041 | 7,215 | 7,373 | 7,576 |
| Change (%) | 4.63 | 4.28 | 4.24 | 4.26 | 1.63 | 3.80 | 4.42 | 3.90 | 3.31 | 2.57 | 1.60 | 1.55 | 1.06 | 1.43 | 1.54 | 2.47 | 2.19 | 2.75 | |
| % of Revenue | 35.43 | 34.86 | 34.57 | 34.34 | 34.25 | 34.04 | 34.16 | 34.64 | 35.14 | 35.51 | 35.57 | 35.27 | 34.85 | 34.29 | 33.94 | 33.61 | 33.55 | 33.46 | 33.52 |
| R&D | 2,188 | 2,276 | 2,356 | 2,441 | 2,540 | 2,621 | 2,747 | 2,871 | 2,987 | 3,113 | 3,251 | 3,357 | 3,473 | 3,585 | 3,693 | 3,834 | 3,944 | 4,031 | 4,129 |
| Change (%) | 4.02 | 3.51 | 3.61 | 4.06 | 3.19 | 4.81 | 4.51 | 4.04 | 4.22 | 4.43 | 3.26 | 3.46 | 3.22 | 3.01 | 3.82 | 2.87 | 2.21 | 2.43 | |
| % of Revenue | 17.00 | 16.63 | 16.37 | 16.17 | 16.09 | 16.24 | 16.46 | 16.70 | 16.97 | 17.30 | 17.64 | 17.78 | 17.89 | 17.98 | 18.08 | 18.30 | 18.34 | 18.29 | 18.27 |
| OpEx | 8,631 | 8,928 | 9,245 | 9,583 | 9,983 | 10,214 | 10,642 | 11,097 | 11,508 | 11,895 | 12,230 | 12,474 | 12,759 | 12,965 | 13,197 | 13,420 | 13,686 | 13,962 | 14,302 |
| Change (%) | 3.44 | 3.55 | 3.66 | 4.17 | 2.31 | 4.19 | 4.28 | 3.70 | 3.36 | 2.82 | 2.00 | 2.28 | 1.61 | 1.79 | 1.69 | 1.98 | 2.02 | 2.44 | |
| % of Revenue | 67.07 | 65.25 | 64.25 | 63.47 | 63.24 | 63.28 | 63.75 | 64.55 | 65.36 | 66.09 | 66.36 | 66.05 | 65.74 | 65.03 | 64.60 | 64.07 | 63.64 | 63.36 | 63.28 |
| Operating Income | 4,237 | 4,754 | 5,144 | 5,516 | 5,802 | 5,928 | 6,051 | 6,094 | 6,098 | 6,104 | 6,199 | 6,412 | 6,650 | 6,971 | 7,232 | 7,527 | 7,819 | 8,075 | 8,299 |
| Change (%) | 12.20 | 8.20 | 7.23 | 5.18 | 2.17 | 2.07 | 0.71 | 0.07 | 0.10 | 1.56 | 3.44 | 3.71 | 4.83 | 3.74 | 4.08 | 3.88 | 3.27 | 2.77 | |
| % of Revenue | 32.93 | 34.75 | 35.75 | 36.53 | 36.76 | 36.72 | 36.25 | 35.45 | 34.64 | 33.91 | 33.64 | 33.95 | 34.26 | 34.97 | 35.40 | 35.93 | 36.36 | 36.64 | 36.72 |
| Interest Expense | -116 | -113 | -113 | -112 | -113 | -111 | -111 | -112 | -112 | -116 | -114 | -113 | -113 | -108 | -123 | -147 | -169 | -204 | -231 |
| Change (%) | -2.59 | -0.00 | -0.88 | 0.89 | -1.77 | -0.00 | 0.90 | -0.00 | 3.57 | -1.72 | -0.88 | -0.00 | -4.42 | 13.89 | 19.51 | 14.97 | 20.71 | 13.24 | |
| % of Revenue | -0.90 | -0.83 | -0.79 | -0.74 | -0.72 | -0.69 | -0.66 | -0.65 | -0.64 | -0.64 | -0.62 | -0.60 | -0.58 | -0.54 | -0.60 | -0.70 | -0.79 | -0.93 | -1.02 |
| Net Income | 5,260 | 5,566 | 5,582 | 5,839 | 4,822 | 4,827 | 4,889 | 4,813 | 4,756 | 4,737 | 4,854 | 5,121 | 5,428 | 4,801 | 5,079 | 5,360 | 5,560 | 6,751 | 6,869 |
| Change (%) | 5.82 | 0.29 | 4.60 | -17.42 | 0.10 | 1.28 | -1.55 | -1.18 | -0.40 | 2.47 | 5.50 | 5.99 | -11.55 | 5.79 | 5.53 | 3.73 | 21.42 | 1.75 | |
| % of Revenue | 40.88 | 40.68 | 38.79 | 38.67 | 30.55 | 29.90 | 29.29 | 28.00 | 27.01 | 26.32 | 26.34 | 27.12 | 27.97 | 24.08 | 24.86 | 25.59 | 25.85 | 30.63 | 30.39 |
Source: Capital IQ
