ADIB Income Statement - TTM - Abu Dhabi Islamic Bank PJSC

Income Statement (TTM)

Abu Dhabi Islamic Bank PJSC Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	4,522	4,076	4,373	4,505	4,439	4,605	4,699	4,938	5,427	6,066	6,660	7,351	8,026	8,533	9,051	9,586	9,957	10,012	10,370	10,693
Change (%)		-9.86	7.28	3.04	-1.47	3.74	2.04	5.09	9.90	11.77	9.79	10.37	9.18	6.33	6.07	5.91	3.87	0.56	3.57	3.12
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales
Change (%)
% of Revenue

Gross Operating Profit	4,522	4,076	4,373	4,505	4,439	4,605	4,699	4,938	5,427	6,066	6,660	7,351	8,026	8,533	9,051	9,586	9,957	10,012	10,370	10,693
Change (%)		-9.86	7.28	3.04	-1.47	3.74	2.04	5.09	9.90	11.77	9.79	10.37	9.18	6.33	6.07	5.91	3.87	0.56	3.57	3.12
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

SG&A	2,485	2,395	2,352	2,299	2,252	2,205	2,191	2,203	2,180	2,343	2,502	2,649	2,855	3,046	3,086	3,131	3,188	3,134	3,199	3,278
Change (%)		-3.60	-1.80	-2.28	-2.01	-2.09	-0.67	0.59	-1.08	7.50	6.79	5.85	7.79	6.71	1.30	1.46	1.82	-1.69	2.09	2.47
% of Revenue	54.95	58.77	53.79	51.02	50.74	47.89	46.62	44.62	40.16	38.63	37.57	36.03	35.57	35.70	34.09	32.66	32.02	31.30	30.85	30.66

R&D
Change (%)
% of Revenue

OpEx	2,485	2,395	2,352	2,299	2,252	2,205	2,191	2,203	2,180	2,343	2,502	2,649	2,855	3,046	3,086	3,131	3,188	3,134	3,199	3,278
Change (%)		-3.60	-1.80	-2.28	-2.01	-2.09	-0.67	0.59	-1.08	7.50	6.79	5.85	7.79	6.71	1.30	1.46	1.82	-1.69	2.09	2.47
% of Revenue	54.95	58.77	53.79	51.02	50.74	47.89	46.62	44.62	40.16	38.63	37.57	36.03	35.57	35.70	34.09	32.66	32.02	31.30	30.85	30.66

Operating Income	2,037	1,681	2,020	2,207	2,186	2,400	2,509	2,735	3,248	3,723	4,158	4,702	5,171	5,487	5,965	6,455	6,769	6,878	7,170	7,415
Change (%)		-17.50	20.22	9.22	-0.92	9.76	4.53	9.02	18.75	14.64	11.69	13.08	9.97	6.12	8.72	8.21	4.86	1.61	4.25	3.41
% of Revenue	45.05	41.23	46.21	48.98	49.26	52.11	53.38	55.38	59.84	61.37	62.43	63.97	64.43	64.30	65.91	67.34	67.98	68.70	69.15	69.34

Interest Expense
Change (%)
% of Revenue

Net Income	1,871	1,603	1,941	2,124	2,083	2,329	2,436	2,661	3,178	3,587	3,931	4,373	4,718	5,000	5,298	5,623	5,807	5,777	6,036	6,219
Change (%)		-14.33	21.08	9.45	-1.92	11.78	4.62	9.23	19.43	12.87	9.58	11.26	7.89	5.97	5.96	6.13	3.26	-0.51	4.48	3.04
% of Revenue	41.38	39.33	44.38	47.15	46.93	50.57	51.85	53.89	58.56	59.13	59.02	59.50	58.79	58.60	58.54	58.66	58.32	57.70	58.20	58.16

Source: Capital IQ

Abu Dhabi Islamic Bank PJSC - Income Statement (TTM)

Income Statement (TTM)