Income Statement (TTM)
Regional S.A.B. de C.V. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,170 | 8,860 | 8,750 | 8,977 | 9,147 | 9,617 | 10,157 | 10,549 | 11,216 | 11,867 | 12,132 | 12,524 | 13,049 | 13,729 | 14,359 | 15,035 | 15,450 | 15,772 | 16,103 | 16,359 |
Change (%) | -3.39 | -1.24 | 2.59 | 1.90 | 5.14 | 5.61 | 3.85 | 6.33 | 5.80 | 2.23 | 3.24 | 4.19 | 5.21 | 4.59 | 4.71 | 2.76 | 2.08 | 2.10 | 1.59 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 9,170 | 8,860 | 8,750 | 8,977 | 9,147 | 9,617 | 10,157 | 10,549 | 11,216 | 11,867 | 12,132 | 12,524 | 13,049 | 13,729 | 14,359 | 15,035 | 15,450 | 15,772 | 16,103 | 16,359 |
Change (%) | -3.39 | -1.24 | 2.59 | 1.90 | 5.14 | 5.61 | 3.85 | 6.33 | 5.80 | 2.23 | 3.24 | 4.19 | 5.21 | 4.59 | 4.71 | 2.76 | 2.08 | 2.10 | 1.59 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 4,336 | 4,747 | 4,165 | 4,667 | 4,856 | 3,093 | 3,267 | 3,406 | 3,540 | 5,125 | 4,966 | 5,415 | 5,520 | 6,139 | 6,592 | 6,762 | 6,960 | 6,911 | 7,141 | 7,272 |
Change (%) | 9.49 | -12.26 | 12.04 | 4.07 | -36.31 | 5.63 | 4.25 | 3.94 | 44.76 | -3.10 | 9.04 | 1.94 | 11.22 | 7.38 | 2.58 | 2.93 | -0.70 | 3.33 | 1.83 | |
% of Revenue | 47.28 | 53.58 | 47.60 | 51.98 | 53.09 | 32.16 | 32.17 | 32.29 | 31.56 | 43.19 | 40.93 | 43.23 | 42.30 | 44.72 | 45.91 | 44.98 | 45.05 | 43.82 | 44.35 | 44.46 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 4,482 | 4,728 | 4,347 | 4,732 | 4,799 | 4,417 | 4,497 | 4,897 | 5,133 | 5,364 | 5,601 | 5,807 | 5,956 | 6,139 | 6,205 | 5,998 | 6,278 | 6,911 | 7,173 | 7,304 |
Change (%) | 5.49 | -8.06 | 8.85 | 1.43 | -7.96 | 1.81 | 8.89 | 4.82 | 4.49 | 4.41 | 3.69 | 2.56 | 3.08 | 1.07 | -3.33 | 4.68 | 10.08 | 3.80 | 1.83 | |
% of Revenue | 48.88 | 53.36 | 49.68 | 52.71 | 52.47 | 45.93 | 44.28 | 46.42 | 45.77 | 45.20 | 46.17 | 46.37 | 45.64 | 44.72 | 43.21 | 39.89 | 40.64 | 43.82 | 44.55 | 44.65 |
Operating Income | 4,688 | 4,132 | 4,403 | 4,245 | 4,348 | 5,200 | 5,660 | 5,652 | 6,083 | 6,503 | 6,531 | 6,717 | 7,093 | 7,590 | 8,154 | 9,037 | 9,172 | 8,861 | 8,929 | 9,055 |
Change (%) | -11.87 | 6.57 | -3.58 | 2.41 | 19.60 | 8.85 | -0.15 | 7.63 | 6.91 | 0.43 | 2.85 | 5.60 | 7.00 | 7.44 | 10.82 | 1.49 | -3.39 | 0.77 | 1.40 | |
% of Revenue | 51.12 | 46.64 | 50.32 | 47.29 | 47.53 | 54.07 | 55.72 | 53.58 | 54.23 | 54.80 | 53.83 | 53.63 | 54.36 | 55.28 | 56.79 | 60.11 | 59.36 | 56.18 | 55.45 | 55.35 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 3,359 | 2,952 | 2,869 | 3,051 | 3,144 | 3,556 | 3,902 | 4,099 | 4,533 | 4,945 | 4,983 | 5,127 | 5,388 | 5,673 | 6,099 | 6,408 | 6,449 | 6,520 | 6,539 | 6,569 |
Change (%) | -12.11 | -2.80 | 6.35 | 3.03 | 13.13 | 9.73 | 5.03 | 10.60 | 9.08 | 0.77 | 2.89 | 5.08 | 5.29 | 7.52 | 5.07 | 0.63 | 1.11 | 0.29 | 0.46 | |
% of Revenue | 36.63 | 33.32 | 32.79 | 33.99 | 34.37 | 36.98 | 38.42 | 38.86 | 40.42 | 41.67 | 41.08 | 40.94 | 41.29 | 41.32 | 42.48 | 42.62 | 41.74 | 41.34 | 40.61 | 40.15 |
Source: Capital IQ